Home Loan EMI Calculator - Calculate Your Monthly Payments Easily
Calculate your Home Loan EMI, total interest, and total payments, with visual insights from pie charts and graphs. Easily export your financial breakdown to PDF and Excel.
forty lakh
₹
%
Years
Your EMI
₹0
Total Interest
₹0
Total Payment
₹0
Financial Breakdown
| Year | Principal | Interest | Total Principal | Total Interest | Total Payment | Balance |
|---|---|---|---|---|---|---|
2024 | ₹8,838 | ₹1,19,901 | ₹8,838 | ₹1,19,901 | ₹1,28,740 | ₹39,91,162 |
2025 | ₹28,157 | ₹3,58,062 | ₹36,995 | ₹4,77,963 | ₹5,14,958 | ₹39,63,005 |
2026 | ₹30,798 | ₹3,55,421 | ₹67,794 | ₹8,33,384 | ₹9,01,177 | ₹39,32,206 |
2027 | ₹33,687 | ₹3,52,531 | ₹1,01,481 | ₹11,85,915 | ₹12,87,396 | ₹38,98,519 |
2028 | ₹36,848 | ₹3,49,371 | ₹1,38,329 | ₹15,35,286 | ₹16,73,615 | ₹38,61,671 |
2029 | ₹40,304 | ₹3,45,915 | ₹1,78,633 | ₹18,81,201 | ₹20,59,834 | ₹38,21,367 |
2030 | ₹44,085 | ₹3,42,134 | ₹2,22,718 | ₹22,23,335 | ₹24,46,053 | ₹37,77,282 |
2031 | ₹48,220 | ₹3,37,999 | ₹2,70,938 | ₹25,61,334 | ₹28,32,272 | ₹37,29,062 |
2032 | ₹52,744 | ₹3,33,475 | ₹3,23,682 | ₹28,94,809 | ₹32,18,490 | ₹36,76,318 |
2033 | ₹57,691 | ₹3,28,527 | ₹3,81,373 | ₹32,23,336 | ₹36,04,709 | ₹36,18,627 |
2034 | ₹63,103 | ₹3,23,116 | ₹4,44,476 | ₹35,46,452 | ₹39,90,928 | ₹35,55,524 |
2035 | ₹69,023 | ₹3,17,196 | ₹5,13,499 | ₹38,63,648 | ₹43,77,147 | ₹34,86,501 |
2036 | ₹75,498 | ₹3,10,721 | ₹5,88,997 | ₹41,74,369 | ₹47,63,366 | ₹34,11,003 |
2037 | ₹82,580 | ₹3,03,639 | ₹6,71,577 | ₹44,78,008 | ₹51,49,585 | ₹33,28,423 |
2038 | ₹90,326 | ₹2,95,892 | ₹7,61,903 | ₹47,73,900 | ₹55,35,804 | ₹32,38,097 |
2039 | ₹98,800 | ₹2,87,419 | ₹8,60,703 | ₹50,61,320 | ₹59,22,022 | ₹31,39,297 |
2040 | ₹1,08,068 | ₹2,78,151 | ₹9,68,771 | ₹53,39,471 | ₹63,08,241 | ₹30,31,229 |
2041 | ₹1,18,205 | ₹2,68,014 | ₹10,86,976 | ₹56,07,484 | ₹66,94,460 | ₹29,13,024 |
2042 | ₹1,29,294 | ₹2,56,925 | ₹12,16,269 | ₹58,64,409 | ₹70,80,679 | ₹27,83,730 |
2043 | ₹1,41,422 | ₹2,44,797 | ₹13,57,692 | ₹61,09,206 | ₹74,66,898 | ₹26,42,308 |
2044 | ₹1,54,689 | ₹2,31,530 | ₹15,12,381 | ₹63,40,736 | ₹78,53,117 | ₹24,87,619 |
2045 | ₹1,69,200 | ₹2,17,019 | ₹16,81,580 | ₹65,57,755 | ₹82,39,336 | ₹23,18,420 |
2046 | ₹1,85,072 | ₹2,01,147 | ₹18,66,652 | ₹67,58,902 | ₹86,25,554 | ₹21,33,348 |
2047 | ₹2,02,433 | ₹1,83,786 | ₹20,69,085 | ₹69,42,689 | ₹90,11,773 | ₹19,30,915 |
2048 | ₹2,21,422 | ₹1,64,797 | ₹22,90,507 | ₹71,07,485 | ₹93,97,992 | ₹17,09,493 |
2049 | ₹2,42,193 | ₹1,44,026 | ₹25,32,700 | ₹72,51,511 | ₹97,84,211 | ₹14,67,300 |
2050 | ₹2,64,913 | ₹1,21,306 | ₹27,97,613 | ₹73,72,817 | ₹1,01,70,430 | ₹12,02,387 |
2051 | ₹2,89,763 | ₹96,456 | ₹30,87,376 | ₹74,69,273 | ₹1,05,56,649 | ₹9,12,624 |
2052 | ₹3,16,945 | ₹69,274 | ₹34,04,321 | ₹75,38,546 | ₹1,09,42,868 | ₹5,95,679 |
2053 | ₹3,46,677 | ₹39,542 | ₹37,50,998 | ₹75,78,089 | ₹1,13,29,086 | ₹2,49,002 |
2054 | ₹2,49,002 | ₹8,477 | ₹40,00,000 | ₹75,86,566 | ₹1,15,86,566 | ₹0 |